Africa Budget: Difference between revisions

From Open Source Ecology
Jump to navigation Jump to search
No edit summary
No edit summary
Line 13: Line 13:
'''Year 2-3'''
'''Year 2-3'''


*Travel x4, 2x per year, $2k a pop - $32k
*Open Source Equipment (tractor, dozer, backhoe, CEB, mixer, gasifier, CNC torch, CNC multimachine, oxyhydrogen, gasifier, charcoal maker + BOS) - $100k
*Open Source Equipment (tractor, dozer, backhoe, CEB, mixer, gasifier, CNC torch, CNC multimachine, oxyhydrogen, gasifier, charcoal maker + BOS) - $100k
*Open Source Facility (4000 sf, off grid PV + nickel iron batteries, CEB structure + BOS) - $100k
*Open Source Facility (4000 sf, off grid PV + nickel iron batteries, CEB structure + BOS) - $100k
Line 20: Line 19:
*OSE Fellows Tuition x3 - $19.5k
*OSE Fellows Tuition x3 - $19.5k
*Fellows Stipend x3 @$6k/mo - $360k
*Fellows Stipend x3 @$6k/mo - $360k
*Travel x4, 2x per year, $2k a pop - $32k
*Land, 40 acres (donated)
*Land, 40 acres (donated)



Revision as of 17:31, 25 May 2018

To replicate a heavy machine production digital microfactory in Africa as of 2018 would require the following over 3 years. Assumptions:

  • Ability to source virgin steel
  • Autonomy on equipment, facility, energy.
  • Land-based facility integrated with regenerative agriculture.

Year 1

  • 7 full time engineers @ $100k/yr - $700k
  • OSE Fellows Tuition x3 - $19.5k
  • Fellows Stipend x3 @$4k/mo - $150k

Subtotal - $870k

Year 2-3

  • Open Source Equipment (tractor, dozer, backhoe, CEB, mixer, gasifier, CNC torch, CNC multimachine, oxyhydrogen, gasifier, charcoal maker + BOS) - $100k
  • Open Source Facility (4000 sf, off grid PV + nickel iron batteries, CEB structure + BOS) - $100k
  • Transport - 2 containers - $20k
  • Staff + admin, 3 years - $125k
  • OSE Fellows Tuition x3 - $19.5k
  • Fellows Stipend x3 @$6k/mo - $360k
  • Travel x4, 2x per year, $2k a pop - $32k
  • Land, 40 acres (donated)

Subtotal - $757k

Total - $1.6M

Discussion

  • Equipment and facility costs need to be validated